County Profile for Covington - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,616,301 Total Charges 244,958,309
Fixed Assets 25,242,389 Contract Allowance 196,139,274
Other Assets 11,300,911 Operating Revenue 48,819,035
Total Assets 50,159,601 Operating Expenses 52,833,009
Current Liabilities 4,392,196 Operating Margin -4,013,974
Long Term Liabilities -19,382,115 Other Income 2,998,508
Total Equity 65,149,520 Other Expense 0
Total Liabilities and Equity 50,159,601 Net Profit or Loss -1,015,466

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $11,861 Revenue per Bed $403,463 Revenue per Person $48,819,035
Net Margin per Discharge ($975) Net Margin per Bed ($33,173) Net Margin per Person ($4,013,974)
Net Profit per Discharge ($247) Net Profit per Bed ($8,392) Net Profit per Person ($1,015,466)
Net Fixed Assets per Discharge $6,133 Net Fixed Assets per Bed $208,615 Net Fixed Assets per Bed $25,242,389
Long Term Debt per Discharge ($4,709) Long Term Debt per Bed ($160,183) Long Term Debt per Person ($19,382,115)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,025 Net Fixed Assets 1,286 Population Estimate 1,151
Total Revenue 1,325 Long Term Liabilities 3,261 Total Patient Discharges 886
Net Margin 2,600 Total Patient Beds 806
Net Profit or Loss 2,754

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,836,389 19,763,703 0.3459
31 Intensive Care Unit 2,613,266 6,058,802 0.4313
32 Coronary Care Unit 0 0
43 Nursery 560,461 411,311 1.3626
44 Skilled Nursing Care 0 0
50 Operating Room 5,399,899 28,419,284 0.1900
51 Recovery Room 339,392 1,959,272 0.1732
52 Labor and Delivery Room 1,416,539 3,377,965 0.4193

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,752,544 13 Nursing Administration 1,250,337
02,03 Captial Related - Movable Equipment 2,149,961 14 Central Services and Supply 0
04 Employee Benefits 3,040,032 15 Pharmacy 0
05 Administrative and General 6,463,416 16 Medical Records and Medical Library 814,100
06 Maintenance and Repairs 273,069 17 Social Services 108,209
07 Operation of Plant 2,547,310 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 970,640 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,078,236 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,447,854

County Profile for Covington - 2016